SEVODOC

Milestones, advance and retention · €4000.00 · 50% · 12 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €4000.00 · 50% · 12 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€4000.00
Advance€2000.00
Total retained until release€300.00

Initial example inputs: Initial amount, EUR: 4000.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€4 000.00
Advance€2 000.00
Total retained until release€300.00

Advance + Stage work value = €4000.00

€2000.00 × 15% → €300.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 000.00€2 000.00€2 000.00
1€166.66€24.99€141.67€2 141.67€1 858.33
2€166.66€24.99€141.67€2 283.34€1 716.66
3€166.66€24.99€141.67€2 425.01€1 574.99
4€166.66€24.99€141.67€2 566.68€1 433.32
5€166.66€24.99€141.67€2 708.35€1 291.65
6€166.66€24.99€141.67€2 850.02€1 149.98
7€166.66€24.99€141.67€2 991.69€1 008.31
8€166.66€24.99€141.67€3 133.36€866.64
9€166.66€24.99€141.67€3 275.03€724.97
10€166.66€24.99€141.67€3 416.70€583.30
11€166.66€24.99€141.67€3 558.37€441.63
12€166.74€25.11€141.63€3 700.00€300.00
12€0.00-€300.00€300.00€4 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €4000.00 · 50% · 12 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.