SEVODOC

Milestones, advance and retention · €4000.00 · 50% · 8 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €4000.00 · 50% · 8 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€4000.00
Advance€2000.00
Total retained until release€300.00

Initial example inputs: Initial amount, EUR: 4000.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€4 000.00
Advance€2 000.00
Total retained until release€300.00

Advance + Stage work value = €4000.00

€2000.00 × 15% → €300.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 000.00€2 000.00€2 000.00
1€250.00€37.50€212.50€2 212.50€1 787.50
2€250.00€37.50€212.50€2 425.00€1 575.00
3€250.00€37.50€212.50€2 637.50€1 362.50
4€250.00€37.50€212.50€2 850.00€1 150.00
5€250.00€37.50€212.50€3 062.50€937.50
6€250.00€37.50€212.50€3 275.00€725.00
7€250.00€37.50€212.50€3 487.50€512.50
8€250.00€37.50€212.50€3 700.00€300.00
14€0.00-€300.00€300.00€4 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €4000.00 · 50% · 8 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.