SEVODOC

Milestones, advance and retention · €40000.00 · 0% · 6 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 0% · 6 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€40000.00
Advance€0.00
Total retained until release€2000.00

Initial example inputs: Initial amount, EUR: 40000.00; Advance from price, %: 0; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€40 000.00
Advance€0.00
Total retained until release€2 000.00

Advance + Stage work value = €40000.00

€40000.00 × 5% → €2000.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€40 000.00
1€6 666.66€333.33€6 333.33€6 333.33€33 666.67
2€6 666.66€333.33€6 333.33€12 666.66€27 333.34
3€6 666.66€333.33€6 333.33€18 999.99€21 000.01
4€6 666.66€333.33€6 333.33€25 333.32€14 666.68
5€6 666.66€333.33€6 333.33€31 666.65€8 333.35
6€6 666.70€333.35€6 333.35€38 000.00€2 000.00
9€0.00-€2 000.00€2 000.00€40 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 0% · 6 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.