SEVODOC

Milestones, advance and retention · €40000.00 · 0% · 8 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 0% · 8 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€40000.00
Advance€0.00
Total retained until release€4000.00

Initial example inputs: Initial amount, EUR: 40000.00; Advance from price, %: 0; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€40 000.00
Advance€0.00
Total retained until release€4 000.00

Advance + Stage work value = €40000.00

€40000.00 × 10% → €4000.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€40 000.00
1€5 000.00€500.00€4 500.00€4 500.00€35 500.00
2€5 000.00€500.00€4 500.00€9 000.00€31 000.00
3€5 000.00€500.00€4 500.00€13 500.00€26 500.00
4€5 000.00€500.00€4 500.00€18 000.00€22 000.00
5€5 000.00€500.00€4 500.00€22 500.00€17 500.00
6€5 000.00€500.00€4 500.00€27 000.00€13 000.00
7€5 000.00€500.00€4 500.00€31 500.00€8 500.00
8€5 000.00€500.00€4 500.00€36 000.00€4 000.00
11€0.00-€4 000.00€4 000.00€40 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 0% · 8 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.