SEVODOC

Milestones, advance and retention · €40000.00 · 10% · 8 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 10% · 8 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€40000.00
Advance€4000.00
Total retained until release€3600.00

Initial example inputs: Initial amount, EUR: 40000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€40 000.00
Advance€4 000.00
Total retained until release€3 600.00

Advance + Stage work value = €40000.00

€36000.00 × 10% → €3600.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€4 000.00€4 000.00€36 000.00
1€4 500.00€450.00€4 050.00€8 050.00€31 950.00
2€4 500.00€450.00€4 050.00€12 100.00€27 900.00
3€4 500.00€450.00€4 050.00€16 150.00€23 850.00
4€4 500.00€450.00€4 050.00€20 200.00€19 800.00
5€4 500.00€450.00€4 050.00€24 250.00€15 750.00
6€4 500.00€450.00€4 050.00€28 300.00€11 700.00
7€4 500.00€450.00€4 050.00€32 350.00€7 650.00
8€4 500.00€450.00€4 050.00€36 400.00€3 600.00
8€0.00-€3 600.00€3 600.00€40 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 10% · 8 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.