SEVODOC

Milestones, advance and retention · €40000.00 · 10% · 8 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 10% · 8 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€40000.00
Advance€4000.00
Total retained until release€5400.00

Initial example inputs: Initial amount, EUR: 40000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€40 000.00
Advance€4 000.00
Total retained until release€5 400.00

Advance + Stage work value = €40000.00

€36000.00 × 15% → €5400.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€4 000.00€4 000.00€36 000.00
1€4 500.00€675.00€3 825.00€7 825.00€32 175.00
2€4 500.00€675.00€3 825.00€11 650.00€28 350.00
3€4 500.00€675.00€3 825.00€15 475.00€24 525.00
4€4 500.00€675.00€3 825.00€19 300.00€20 700.00
5€4 500.00€675.00€3 825.00€23 125.00€16 875.00
6€4 500.00€675.00€3 825.00€26 950.00€13 050.00
7€4 500.00€675.00€3 825.00€30 775.00€9 225.00
8€4 500.00€675.00€3 825.00€34 600.00€5 400.00
14€0.00-€5 400.00€5 400.00€40 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 10% · 8 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.