SEVODOC

Milestones, advance and retention · €40000.00 · 20% · 3 · 5% · +0

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 20% · 3 · 5% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€40000.00
Advance€8000.00
Total retained until release€1600.00

Initial example inputs: Initial amount, EUR: 40000.00; Advance from price, %: 20; Number of work stages: 3; Retention on work after advance, %: 5; Periods after completion until release: 0

Change the example inputs

Total agreed price€40 000.00
Advance€8 000.00
Total retained until release€1 600.00

Advance + Stage work value = €40000.00

€32000.00 × 5% → €1600.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€8 000.00€8 000.00€32 000.00
1€10 666.66€533.33€10 133.33€18 133.33€21 866.67
2€10 666.66€533.33€10 133.33€28 266.66€11 733.34
3€10 666.68€533.34€10 133.34€38 400.00€1 600.00
3€0.00-€1 600.00€1 600.00€40 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 20% · 3 · 5% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.