SEVODOC

Milestones, advance and retention · €40000.00 · 20% · 8 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 20% · 8 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€40000.00
Advance€8000.00
Total retained until release€4800.00

Initial example inputs: Initial amount, EUR: 40000.00; Advance from price, %: 20; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€40 000.00
Advance€8 000.00
Total retained until release€4 800.00

Advance + Stage work value = €40000.00

€32000.00 × 15% → €4800.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€8 000.00€8 000.00€32 000.00
1€4 000.00€600.00€3 400.00€11 400.00€28 600.00
2€4 000.00€600.00€3 400.00€14 800.00€25 200.00
3€4 000.00€600.00€3 400.00€18 200.00€21 800.00
4€4 000.00€600.00€3 400.00€21 600.00€18 400.00
5€4 000.00€600.00€3 400.00€25 000.00€15 000.00
6€4 000.00€600.00€3 400.00€28 400.00€11 600.00
7€4 000.00€600.00€3 400.00€31 800.00€8 200.00
8€4 000.00€600.00€3 400.00€35 200.00€4 800.00
11€0.00-€4 800.00€4 800.00€40 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 20% · 8 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.