SEVODOC

Milestones, advance and retention · €40000.00 · 20% · 8 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 20% · 8 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€40000.00
Advance€8000.00
Total retained until release€1600.00

Initial example inputs: Initial amount, EUR: 40000.00; Advance from price, %: 20; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€40 000.00
Advance€8 000.00
Total retained until release€1 600.00

Advance + Stage work value = €40000.00

€32000.00 × 5% → €1600.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€8 000.00€8 000.00€32 000.00
1€4 000.00€200.00€3 800.00€11 800.00€28 200.00
2€4 000.00€200.00€3 800.00€15 600.00€24 400.00
3€4 000.00€200.00€3 800.00€19 400.00€20 600.00
4€4 000.00€200.00€3 800.00€23 200.00€16 800.00
5€4 000.00€200.00€3 800.00€27 000.00€13 000.00
6€4 000.00€200.00€3 800.00€30 800.00€9 200.00
7€4 000.00€200.00€3 800.00€34 600.00€5 400.00
8€4 000.00€200.00€3 800.00€38 400.00€1 600.00
11€0.00-€1 600.00€1 600.00€40 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 20% · 8 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.