SEVODOC

Milestones, advance and retention · €40000.00 · 30% · 3 · 10% · +1

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 30% · 3 · 10% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€40000.00
Advance€12000.00
Total retained until release€2800.00

Initial example inputs: Initial amount, EUR: 40000.00; Advance from price, %: 30; Number of work stages: 3; Retention on work after advance, %: 10; Periods after completion until release: 1

Change the example inputs

Total agreed price€40 000.00
Advance€12 000.00
Total retained until release€2 800.00

Advance + Stage work value = €40000.00

€28000.00 × 10% → €2800.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€12 000.00€12 000.00€28 000.00
1€9 333.33€933.33€8 400.00€20 400.00€19 600.00
2€9 333.33€933.33€8 400.00€28 800.00€11 200.00
3€9 333.34€933.34€8 400.00€37 200.00€2 800.00
4€0.00-€2 800.00€2 800.00€40 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 30% · 3 · 10% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.