SEVODOC

Milestones, advance and retention · €40000.00 · 30% · 6 · 5% · +0

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 30% · 6 · 5% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€40000.00
Advance€12000.00
Total retained until release€1400.00

Initial example inputs: Initial amount, EUR: 40000.00; Advance from price, %: 30; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 0

Change the example inputs

Total agreed price€40 000.00
Advance€12 000.00
Total retained until release€1 400.00

Advance + Stage work value = €40000.00

€28000.00 × 5% → €1400.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€12 000.00€12 000.00€28 000.00
1€4 666.66€233.33€4 433.33€16 433.33€23 566.67
2€4 666.66€233.33€4 433.33€20 866.66€19 133.34
3€4 666.66€233.33€4 433.33€25 299.99€14 700.01
4€4 666.66€233.33€4 433.33€29 733.32€10 266.68
5€4 666.66€233.33€4 433.33€34 166.65€5 833.35
6€4 666.70€233.35€4 433.35€38 600.00€1 400.00
6€0.00-€1 400.00€1 400.00€40 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 30% · 6 · 5% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.