SEVODOC

Milestones, advance and retention · €40000.00 · 50% · 6 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 50% · 6 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€40000.00
Advance€20000.00
Total retained until release€1000.00

Initial example inputs: Initial amount, EUR: 40000.00; Advance from price, %: 50; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€40 000.00
Advance€20 000.00
Total retained until release€1 000.00

Advance + Stage work value = €40000.00

€20000.00 × 5% → €1000.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€20 000.00€20 000.00€20 000.00
1€3 333.33€166.66€3 166.67€23 166.67€16 833.33
2€3 333.33€166.66€3 166.67€26 333.34€13 666.66
3€3 333.33€166.66€3 166.67€29 500.01€10 499.99
4€3 333.33€166.66€3 166.67€32 666.68€7 333.32
5€3 333.33€166.66€3 166.67€35 833.35€4 166.65
6€3 333.35€166.70€3 166.65€39 000.00€1 000.00
9€0.00-€1 000.00€1 000.00€40 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €40000.00 · 50% · 6 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.