SEVODOC

Milestones, advance and retention · €500.00 · 10% · 12 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 10% · 12 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€500.00
Advance€50.00
Total retained until release€67.50

Initial example inputs: Initial amount, EUR: 500.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€500.00
Advance€50.00
Total retained until release€67.50

Advance + Stage work value = €500.00

€450.00 × 15% → €67.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€50.00€50.00€450.00
1€37.50€5.62€31.88€81.88€418.12
2€37.50€5.62€31.88€113.76€386.24
3€37.50€5.62€31.88€145.64€354.36
4€37.50€5.62€31.88€177.52€322.48
5€37.50€5.62€31.88€209.40€290.60
6€37.50€5.62€31.88€241.28€258.72
7€37.50€5.62€31.88€273.16€226.84
8€37.50€5.62€31.88€305.04€194.96
9€37.50€5.62€31.88€336.92€163.08
10€37.50€5.62€31.88€368.80€131.20
11€37.50€5.62€31.88€400.68€99.32
12€37.50€5.68€31.82€432.50€67.50
12€0.00-€67.50€67.50€500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 10% · 12 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.