SEVODOC

Milestones, advance and retention · €500.00 · 10% · 12 · 5% · +1

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 10% · 12 · 5% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€500.00
Advance€50.00
Total retained until release€22.50

Initial example inputs: Initial amount, EUR: 500.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 1

Change the example inputs

Total agreed price€500.00
Advance€50.00
Total retained until release€22.50

Advance + Stage work value = €500.00

€450.00 × 5% → €22.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€50.00€50.00€450.00
1€37.50€1.87€35.63€85.63€414.37
2€37.50€1.87€35.63€121.26€378.74
3€37.50€1.87€35.63€156.89€343.11
4€37.50€1.87€35.63€192.52€307.48
5€37.50€1.87€35.63€228.15€271.85
6€37.50€1.87€35.63€263.78€236.22
7€37.50€1.87€35.63€299.41€200.59
8€37.50€1.87€35.63€335.04€164.96
9€37.50€1.87€35.63€370.67€129.33
10€37.50€1.87€35.63€406.30€93.70
11€37.50€1.87€35.63€441.93€58.07
12€37.50€1.93€35.57€477.50€22.50
13€0.00-€22.50€22.50€500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 10% · 12 · 5% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.