SEVODOC

Milestones, advance and retention · €500.00 · 20% · 12 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 20% · 12 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€500.00
Advance€100.00
Total retained until release€60.00

Initial example inputs: Initial amount, EUR: 500.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€500.00
Advance€100.00
Total retained until release€60.00

Advance + Stage work value = €500.00

€400.00 × 15% → €60.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€100.00€100.00€400.00
1€33.33€4.99€28.34€128.34€371.66
2€33.33€4.99€28.34€156.68€343.32
3€33.33€4.99€28.34€185.02€314.98
4€33.33€4.99€28.34€213.36€286.64
5€33.33€4.99€28.34€241.70€258.30
6€33.33€4.99€28.34€270.04€229.96
7€33.33€4.99€28.34€298.38€201.62
8€33.33€4.99€28.34€326.72€173.28
9€33.33€4.99€28.34€355.06€144.94
10€33.33€4.99€28.34€383.40€116.60
11€33.33€4.99€28.34€411.74€88.26
12€33.37€5.11€28.26€440.00€60.00
15€0.00-€60.00€60.00€500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 20% · 12 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.