SEVODOC

Milestones, advance and retention · €500.00 · 20% · 12 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 20% · 12 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€500.00
Advance€100.00
Total retained until release€20.00

Initial example inputs: Initial amount, EUR: 500.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€500.00
Advance€100.00
Total retained until release€20.00

Advance + Stage work value = €500.00

€400.00 × 5% → €20.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€100.00€100.00€400.00
1€33.33€1.66€31.67€131.67€368.33
2€33.33€1.66€31.67€163.34€336.66
3€33.33€1.66€31.67€195.01€304.99
4€33.33€1.66€31.67€226.68€273.32
5€33.33€1.66€31.67€258.35€241.65
6€33.33€1.66€31.67€290.02€209.98
7€33.33€1.66€31.67€321.69€178.31
8€33.33€1.66€31.67€353.36€146.64
9€33.33€1.66€31.67€385.03€114.97
10€33.33€1.66€31.67€416.70€83.30
11€33.33€1.66€31.67€448.37€51.63
12€33.37€1.74€31.63€480.00€20.00
18€0.00-€20.00€20.00€500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 20% · 12 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.