SEVODOC

Milestones, advance and retention · €500.00 · 30% · 12 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 30% · 12 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€500.00
Advance€150.00
Total retained until release€52.50

Initial example inputs: Initial amount, EUR: 500.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€500.00
Advance€150.00
Total retained until release€52.50

Advance + Stage work value = €500.00

€350.00 × 15% → €52.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€150.00€150.00€350.00
1€29.16€4.37€24.79€174.79€325.21
2€29.16€4.37€24.79€199.58€300.42
3€29.16€4.37€24.79€224.37€275.63
4€29.16€4.37€24.79€249.16€250.84
5€29.16€4.37€24.79€273.95€226.05
6€29.16€4.37€24.79€298.74€201.26
7€29.16€4.37€24.79€323.53€176.47
8€29.16€4.37€24.79€348.32€151.68
9€29.16€4.37€24.79€373.11€126.89
10€29.16€4.37€24.79€397.90€102.10
11€29.16€4.37€24.79€422.69€77.31
12€29.24€4.43€24.81€447.50€52.50
15€0.00-€52.50€52.50€500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 30% · 12 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.