SEVODOC

Milestones, advance and retention · €500.00 · 30% · 12 · 5% · +1

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 30% · 12 · 5% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€500.00
Advance€150.00
Total retained until release€17.50

Initial example inputs: Initial amount, EUR: 500.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 1

Change the example inputs

Total agreed price€500.00
Advance€150.00
Total retained until release€17.50

Advance + Stage work value = €500.00

€350.00 × 5% → €17.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€150.00€150.00€350.00
1€29.16€1.45€27.71€177.71€322.29
2€29.16€1.45€27.71€205.42€294.58
3€29.16€1.45€27.71€233.13€266.87
4€29.16€1.45€27.71€260.84€239.16
5€29.16€1.45€27.71€288.55€211.45
6€29.16€1.45€27.71€316.26€183.74
7€29.16€1.45€27.71€343.97€156.03
8€29.16€1.45€27.71€371.68€128.32
9€29.16€1.45€27.71€399.39€100.61
10€29.16€1.45€27.71€427.10€72.90
11€29.16€1.45€27.71€454.81€45.19
12€29.24€1.55€27.69€482.50€17.50
13€0.00-€17.50€17.50€500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 30% · 12 · 5% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.