SEVODOC

Milestones, advance and retention · €500.00 · 50% · 12 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 50% · 12 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€500.00
Advance€250.00
Total retained until release€37.50

Initial example inputs: Initial amount, EUR: 500.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€500.00
Advance€250.00
Total retained until release€37.50

Advance + Stage work value = €500.00

€250.00 × 15% → €37.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€250.00€250.00€250.00
1€20.83€3.12€17.71€267.71€232.29
2€20.83€3.12€17.71€285.42€214.58
3€20.83€3.12€17.71€303.13€196.87
4€20.83€3.12€17.71€320.84€179.16
5€20.83€3.12€17.71€338.55€161.45
6€20.83€3.12€17.71€356.26€143.74
7€20.83€3.12€17.71€373.97€126.03
8€20.83€3.12€17.71€391.68€108.32
9€20.83€3.12€17.71€409.39€90.61
10€20.83€3.12€17.71€427.10€72.90
11€20.83€3.12€17.71€444.81€55.19
12€20.87€3.18€17.69€462.50€37.50
13€0.00-€37.50€37.50€500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €500.00 · 50% · 12 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.