SEVODOC

Milestones, advance and retention · €5000.00 · 0% · 12 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 0% · 12 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€5000.00
Advance€0.00
Total retained until release€750.00

Initial example inputs: Initial amount, EUR: 5000.00; Advance from price, %: 0; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€5 000.00
Advance€0.00
Total retained until release€750.00

Advance + Stage work value = €5000.00

€5000.00 × 15% → €750.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€5 000.00
1€416.66€62.49€354.17€354.17€4 645.83
2€416.66€62.49€354.17€708.34€4 291.66
3€416.66€62.49€354.17€1 062.51€3 937.49
4€416.66€62.49€354.17€1 416.68€3 583.32
5€416.66€62.49€354.17€1 770.85€3 229.15
6€416.66€62.49€354.17€2 125.02€2 874.98
7€416.66€62.49€354.17€2 479.19€2 520.81
8€416.66€62.49€354.17€2 833.36€2 166.64
9€416.66€62.49€354.17€3 187.53€1 812.47
10€416.66€62.49€354.17€3 541.70€1 458.30
11€416.66€62.49€354.17€3 895.87€1 104.13
12€416.74€62.61€354.13€4 250.00€750.00
13€0.00-€750.00€750.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 0% · 12 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.