SEVODOC

Milestones, advance and retention · €5000.00 · 0% · 12 · 5% · +1

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 0% · 12 · 5% · +1

Change the example inputs

Total agreed price€5 000.00
Advance€0.00
Total retained until release€250.00

Advance + Stage work value = €5000.00

€5000.00 × 5% → €250.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€5 000.00
1€416.66€20.83€395.83€395.83€4 604.17
2€416.66€20.83€395.83€791.66€4 208.34
3€416.66€20.83€395.83€1 187.49€3 812.51
4€416.66€20.83€395.83€1 583.32€3 416.68
5€416.66€20.83€395.83€1 979.15€3 020.85
6€416.66€20.83€395.83€2 374.98€2 625.02
7€416.66€20.83€395.83€2 770.81€2 229.19
8€416.66€20.83€395.83€3 166.64€1 833.36
9€416.66€20.83€395.83€3 562.47€1 437.53
10€416.66€20.83€395.83€3 958.30€1 041.70
11€416.66€20.83€395.83€4 354.13€645.87
12€416.74€20.87€395.87€4 750.00€250.00
13€0.00-€250.00€250.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 0% · 12 · 5% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.