SEVODOC

Milestones, advance and retention · €5000.00 · 10% · 12 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 10% · 12 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€5000.00
Advance€500.00
Total retained until release€675.00

Initial example inputs: Initial amount, EUR: 5000.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€5 000.00
Advance€500.00
Total retained until release€675.00

Advance + Stage work value = €5000.00

€4500.00 × 15% → €675.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€500.00€500.00€4 500.00
1€375.00€56.25€318.75€818.75€4 181.25
2€375.00€56.25€318.75€1 137.50€3 862.50
3€375.00€56.25€318.75€1 456.25€3 543.75
4€375.00€56.25€318.75€1 775.00€3 225.00
5€375.00€56.25€318.75€2 093.75€2 906.25
6€375.00€56.25€318.75€2 412.50€2 587.50
7€375.00€56.25€318.75€2 731.25€2 268.75
8€375.00€56.25€318.75€3 050.00€1 950.00
9€375.00€56.25€318.75€3 368.75€1 631.25
10€375.00€56.25€318.75€3 687.50€1 312.50
11€375.00€56.25€318.75€4 006.25€993.75
12€375.00€56.25€318.75€4 325.00€675.00
12€0.00-€675.00€675.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 10% · 12 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.