SEVODOC

Milestones, advance and retention · €5000.00 · 10% · 12 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 10% · 12 · 5% · +3

Change the example inputs

Total agreed price€5 000.00
Advance€500.00
Total retained until release€225.00

Advance + Stage work value = €5000.00

€4500.00 × 5% → €225.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€500.00€500.00€4 500.00
1€375.00€18.75€356.25€856.25€4 143.75
2€375.00€18.75€356.25€1 212.50€3 787.50
3€375.00€18.75€356.25€1 568.75€3 431.25
4€375.00€18.75€356.25€1 925.00€3 075.00
5€375.00€18.75€356.25€2 281.25€2 718.75
6€375.00€18.75€356.25€2 637.50€2 362.50
7€375.00€18.75€356.25€2 993.75€2 006.25
8€375.00€18.75€356.25€3 350.00€1 650.00
9€375.00€18.75€356.25€3 706.25€1 293.75
10€375.00€18.75€356.25€4 062.50€937.50
11€375.00€18.75€356.25€4 418.75€581.25
12€375.00€18.75€356.25€4 775.00€225.00
15€0.00-€225.00€225.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 10% · 12 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.