SEVODOC

Milestones, advance and retention · €5000.00 · 10% · 6 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 10% · 6 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€5000.00
Advance€500.00
Total retained until release€675.00

Initial example inputs: Initial amount, EUR: 5000.00; Advance from price, %: 10; Number of work stages: 6; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€5 000.00
Advance€500.00
Total retained until release€675.00

Advance + Stage work value = €5000.00

€4500.00 × 15% → €675.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€500.00€500.00€4 500.00
1€750.00€112.50€637.50€1 137.50€3 862.50
2€750.00€112.50€637.50€1 775.00€3 225.00
3€750.00€112.50€637.50€2 412.50€2 587.50
4€750.00€112.50€637.50€3 050.00€1 950.00
5€750.00€112.50€637.50€3 687.50€1 312.50
6€750.00€112.50€637.50€4 325.00€675.00
7€0.00-€675.00€675.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 10% · 6 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.