SEVODOC

Milestones, advance and retention · €5000.00 · 10% · 8 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 10% · 8 · 5% · +6

Change the example inputs

Total agreed price€5 000.00
Advance€500.00
Total retained until release€225.00

Advance + Stage work value = €5000.00

€4500.00 × 5% → €225.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€500.00€500.00€4 500.00
1€562.50€28.12€534.38€1 034.38€3 965.62
2€562.50€28.12€534.38€1 568.76€3 431.24
3€562.50€28.12€534.38€2 103.14€2 896.86
4€562.50€28.12€534.38€2 637.52€2 362.48
5€562.50€28.12€534.38€3 171.90€1 828.10
6€562.50€28.12€534.38€3 706.28€1 293.72
7€562.50€28.12€534.38€4 240.66€759.34
8€562.50€28.16€534.34€4 775.00€225.00
14€0.00-€225.00€225.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 10% · 8 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.