SEVODOC

Milestones, advance and retention · €5000.00 · 20% · 6 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 20% · 6 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€5000.00
Advance€1000.00
Total retained until release€600.00

Initial example inputs: Initial amount, EUR: 5000.00; Advance from price, %: 20; Number of work stages: 6; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€5 000.00
Advance€1 000.00
Total retained until release€600.00

Advance + Stage work value = €5000.00

€4000.00 × 15% → €600.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 000.00€1 000.00€4 000.00
1€666.66€99.99€566.67€1 566.67€3 433.33
2€666.66€99.99€566.67€2 133.34€2 866.66
3€666.66€99.99€566.67€2 700.01€2 299.99
4€666.66€99.99€566.67€3 266.68€1 733.32
5€666.66€99.99€566.67€3 833.35€1 166.65
6€666.70€100.05€566.65€4 400.00€600.00
7€0.00-€600.00€600.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 20% · 6 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.