SEVODOC

Milestones, advance and retention · €5000.00 · 30% · 12 · 0% · +0

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 30% · 12 · 0% · +0

Change the example inputs

Total agreed price€5 000.00
Advance€1 500.00
Total retained until release€0.00

Advance + Stage work value = €5000.00

€3500.00 × 0% → €0.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 500.00€1 500.00€3 500.00
1€291.66€0.00€291.66€1 791.66€3 208.34
2€291.66€0.00€291.66€2 083.32€2 916.68
3€291.66€0.00€291.66€2 374.98€2 625.02
4€291.66€0.00€291.66€2 666.64€2 333.36
5€291.66€0.00€291.66€2 958.30€2 041.70
6€291.66€0.00€291.66€3 249.96€1 750.04
7€291.66€0.00€291.66€3 541.62€1 458.38
8€291.66€0.00€291.66€3 833.28€1 166.72
9€291.66€0.00€291.66€4 124.94€875.06
10€291.66€0.00€291.66€4 416.60€583.40
11€291.66€0.00€291.66€4 708.26€291.74
12€291.74€0.00€291.74€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 30% · 12 · 0% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.