SEVODOC

Milestones, advance and retention · €5000.00 · 30% · 12 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 30% · 12 · 10% · +3

Change the example inputs

Total agreed price€5 000.00
Advance€1 500.00
Total retained until release€350.00

Advance + Stage work value = €5000.00

€3500.00 × 10% → €350.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 500.00€1 500.00€3 500.00
1€291.66€29.16€262.50€1 762.50€3 237.50
2€291.66€29.16€262.50€2 025.00€2 975.00
3€291.66€29.16€262.50€2 287.50€2 712.50
4€291.66€29.16€262.50€2 550.00€2 450.00
5€291.66€29.16€262.50€2 812.50€2 187.50
6€291.66€29.16€262.50€3 075.00€1 925.00
7€291.66€29.16€262.50€3 337.50€1 662.50
8€291.66€29.16€262.50€3 600.00€1 400.00
9€291.66€29.16€262.50€3 862.50€1 137.50
10€291.66€29.16€262.50€4 125.00€875.00
11€291.66€29.16€262.50€4 387.50€612.50
12€291.74€29.24€262.50€4 650.00€350.00
15€0.00-€350.00€350.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 30% · 12 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.