SEVODOC

Milestones, advance and retention · €5000.00 · 30% · 12 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 30% · 12 · 5% · +3

Change the example inputs

Total agreed price€5 000.00
Advance€1 500.00
Total retained until release€175.00

Advance + Stage work value = €5000.00

€3500.00 × 5% → €175.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 500.00€1 500.00€3 500.00
1€291.66€14.58€277.08€1 777.08€3 222.92
2€291.66€14.58€277.08€2 054.16€2 945.84
3€291.66€14.58€277.08€2 331.24€2 668.76
4€291.66€14.58€277.08€2 608.32€2 391.68
5€291.66€14.58€277.08€2 885.40€2 114.60
6€291.66€14.58€277.08€3 162.48€1 837.52
7€291.66€14.58€277.08€3 439.56€1 560.44
8€291.66€14.58€277.08€3 716.64€1 283.36
9€291.66€14.58€277.08€3 993.72€1 006.28
10€291.66€14.58€277.08€4 270.80€729.20
11€291.66€14.58€277.08€4 547.88€452.12
12€291.74€14.62€277.12€4 825.00€175.00
15€0.00-€175.00€175.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 30% · 12 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.