SEVODOC

Milestones, advance and retention · €5000.00 · 30% · 6 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 30% · 6 · 5% · +6

Change the example inputs

Total agreed price€5 000.00
Advance€1 500.00
Total retained until release€175.00

Advance + Stage work value = €5000.00

€3500.00 × 5% → €175.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 500.00€1 500.00€3 500.00
1€583.33€29.16€554.17€2 054.17€2 945.83
2€583.33€29.16€554.17€2 608.34€2 391.66
3€583.33€29.16€554.17€3 162.51€1 837.49
4€583.33€29.16€554.17€3 716.68€1 283.32
5€583.33€29.16€554.17€4 270.85€729.15
6€583.35€29.20€554.15€4 825.00€175.00
12€0.00-€175.00€175.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 30% · 6 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.