SEVODOC

Milestones, advance and retention · €5000.00 · 30% · 8 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 30% · 8 · 5% · +3

Change the example inputs

Total agreed price€5 000.00
Advance€1 500.00
Total retained until release€175.00

Advance + Stage work value = €5000.00

€3500.00 × 5% → €175.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 500.00€1 500.00€3 500.00
1€437.50€21.87€415.63€1 915.63€3 084.37
2€437.50€21.87€415.63€2 331.26€2 668.74
3€437.50€21.87€415.63€2 746.89€2 253.11
4€437.50€21.87€415.63€3 162.52€1 837.48
5€437.50€21.87€415.63€3 578.15€1 421.85
6€437.50€21.87€415.63€3 993.78€1 006.22
7€437.50€21.87€415.63€4 409.41€590.59
8€437.50€21.91€415.59€4 825.00€175.00
11€0.00-€175.00€175.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 30% · 8 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.