SEVODOC

Milestones, advance and retention · €5000.00 · 50% · 12 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 50% · 12 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€5000.00
Advance€2500.00
Total retained until release€250.00

Initial example inputs: Initial amount, EUR: 5000.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€5 000.00
Advance€2 500.00
Total retained until release€250.00

Advance + Stage work value = €5000.00

€2500.00 × 10% → €250.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 500.00€2 500.00€2 500.00
1€208.33€20.83€187.50€2 687.50€2 312.50
2€208.33€20.83€187.50€2 875.00€2 125.00
3€208.33€20.83€187.50€3 062.50€1 937.50
4€208.33€20.83€187.50€3 250.00€1 750.00
5€208.33€20.83€187.50€3 437.50€1 562.50
6€208.33€20.83€187.50€3 625.00€1 375.00
7€208.33€20.83€187.50€3 812.50€1 187.50
8€208.33€20.83€187.50€4 000.00€1 000.00
9€208.33€20.83€187.50€4 187.50€812.50
10€208.33€20.83€187.50€4 375.00€625.00
11€208.33€20.83€187.50€4 562.50€437.50
12€208.37€20.87€187.50€4 750.00€250.00
15€0.00-€250.00€250.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 50% · 12 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.