SEVODOC

Milestones, advance and retention · €5000.00 · 50% · 8 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 50% · 8 · 5% · +3

Change the example inputs

Total agreed price€5 000.00
Advance€2 500.00
Total retained until release€125.00

Advance + Stage work value = €5000.00

€2500.00 × 5% → €125.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 500.00€2 500.00€2 500.00
1€312.50€15.62€296.88€2 796.88€2 203.12
2€312.50€15.62€296.88€3 093.76€1 906.24
3€312.50€15.62€296.88€3 390.64€1 609.36
4€312.50€15.62€296.88€3 687.52€1 312.48
5€312.50€15.62€296.88€3 984.40€1 015.60
6€312.50€15.62€296.88€4 281.28€718.72
7€312.50€15.62€296.88€4 578.16€421.84
8€312.50€15.66€296.84€4 875.00€125.00
11€0.00-€125.00€125.00€5 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €5000.00 · 50% · 8 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.