SEVODOC

Milestones, advance and retention · €50000.00 · 0% · 12 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 0% · 12 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€50000.00
Advance€0.00
Total retained until release€2500.00

Initial example inputs: Initial amount, EUR: 50000.00; Advance from price, %: 0; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€50 000.00
Advance€0.00
Total retained until release€2 500.00

Advance + Stage work value = €50000.00

€50000.00 × 5% → €2500.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€50 000.00
1€4 166.66€208.33€3 958.33€3 958.33€46 041.67
2€4 166.66€208.33€3 958.33€7 916.66€42 083.34
3€4 166.66€208.33€3 958.33€11 874.99€38 125.01
4€4 166.66€208.33€3 958.33€15 833.32€34 166.68
5€4 166.66€208.33€3 958.33€19 791.65€30 208.35
6€4 166.66€208.33€3 958.33€23 749.98€26 250.02
7€4 166.66€208.33€3 958.33€27 708.31€22 291.69
8€4 166.66€208.33€3 958.33€31 666.64€18 333.36
9€4 166.66€208.33€3 958.33€35 624.97€14 375.03
10€4 166.66€208.33€3 958.33€39 583.30€10 416.70
11€4 166.66€208.33€3 958.33€43 541.63€6 458.37
12€4 166.74€208.37€3 958.37€47 500.00€2 500.00
18€0.00-€2 500.00€2 500.00€50 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 0% · 12 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.