SEVODOC

Milestones, advance and retention · €50000.00 · 0% · 4 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 0% · 4 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€50000.00
Advance€0.00
Total retained until release€7500.00

Initial example inputs: Initial amount, EUR: 50000.00; Advance from price, %: 0; Number of work stages: 4; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€50 000.00
Advance€0.00
Total retained until release€7 500.00

Advance + Stage work value = €50000.00

€50000.00 × 15% → €7500.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€50 000.00
1€12 500.00€1 875.00€10 625.00€10 625.00€39 375.00
2€12 500.00€1 875.00€10 625.00€21 250.00€28 750.00
3€12 500.00€1 875.00€10 625.00€31 875.00€18 125.00
4€12 500.00€1 875.00€10 625.00€42 500.00€7 500.00
7€0.00-€7 500.00€7 500.00€50 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 0% · 4 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.