SEVODOC

Milestones, advance and retention · €50000.00 · 10% · 8 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 10% · 8 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€50000.00
Advance€5000.00
Total retained until release€4500.00

Initial example inputs: Initial amount, EUR: 50000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€50 000.00
Advance€5 000.00
Total retained until release€4 500.00

Advance + Stage work value = €50000.00

€45000.00 × 10% → €4500.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€5 000.00€5 000.00€45 000.00
1€5 625.00€562.50€5 062.50€10 062.50€39 937.50
2€5 625.00€562.50€5 062.50€15 125.00€34 875.00
3€5 625.00€562.50€5 062.50€20 187.50€29 812.50
4€5 625.00€562.50€5 062.50€25 250.00€24 750.00
5€5 625.00€562.50€5 062.50€30 312.50€19 687.50
6€5 625.00€562.50€5 062.50€35 375.00€14 625.00
7€5 625.00€562.50€5 062.50€40 437.50€9 562.50
8€5 625.00€562.50€5 062.50€45 500.00€4 500.00
11€0.00-€4 500.00€4 500.00€50 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 10% · 8 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.