SEVODOC

Milestones, advance and retention · €50000.00 · 20% · 6 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 20% · 6 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€50000.00
Advance€10000.00
Total retained until release€4000.00

Initial example inputs: Initial amount, EUR: 50000.00; Advance from price, %: 20; Number of work stages: 6; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€50 000.00
Advance€10 000.00
Total retained until release€4 000.00

Advance + Stage work value = €50000.00

€40000.00 × 10% → €4000.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€10 000.00€10 000.00€40 000.00
1€6 666.66€666.66€6 000.00€16 000.00€34 000.00
2€6 666.66€666.66€6 000.00€22 000.00€28 000.00
3€6 666.66€666.66€6 000.00€28 000.00€22 000.00
4€6 666.66€666.66€6 000.00€34 000.00€16 000.00
5€6 666.66€666.66€6 000.00€40 000.00€10 000.00
6€6 666.70€666.70€6 000.00€46 000.00€4 000.00
9€0.00-€4 000.00€4 000.00€50 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 20% · 6 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.