SEVODOC

Milestones, advance and retention · €50000.00 · 30% · 6 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 30% · 6 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€50000.00
Advance€15000.00
Total retained until release€1750.00

Initial example inputs: Initial amount, EUR: 50000.00; Advance from price, %: 30; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€50 000.00
Advance€15 000.00
Total retained until release€1 750.00

Advance + Stage work value = €50000.00

€35000.00 × 5% → €1750.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€15 000.00€15 000.00€35 000.00
1€5 833.33€291.66€5 541.67€20 541.67€29 458.33
2€5 833.33€291.66€5 541.67€26 083.34€23 916.66
3€5 833.33€291.66€5 541.67€31 625.01€18 374.99
4€5 833.33€291.66€5 541.67€37 166.68€12 833.32
5€5 833.33€291.66€5 541.67€42 708.35€7 291.65
6€5 833.35€291.70€5 541.65€48 250.00€1 750.00
9€0.00-€1 750.00€1 750.00€50 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 30% · 6 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.