SEVODOC

Milestones, advance and retention · €50000.00 · 30% · 8 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 30% · 8 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€50000.00
Advance€15000.00
Total retained until release€5250.00

Initial example inputs: Initial amount, EUR: 50000.00; Advance from price, %: 30; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€50 000.00
Advance€15 000.00
Total retained until release€5 250.00

Advance + Stage work value = €50000.00

€35000.00 × 15% → €5250.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€15 000.00€15 000.00€35 000.00
1€4 375.00€656.25€3 718.75€18 718.75€31 281.25
2€4 375.00€656.25€3 718.75€22 437.50€27 562.50
3€4 375.00€656.25€3 718.75€26 156.25€23 843.75
4€4 375.00€656.25€3 718.75€29 875.00€20 125.00
5€4 375.00€656.25€3 718.75€33 593.75€16 406.25
6€4 375.00€656.25€3 718.75€37 312.50€12 687.50
7€4 375.00€656.25€3 718.75€41 031.25€8 968.75
8€4 375.00€656.25€3 718.75€44 750.00€5 250.00
11€0.00-€5 250.00€5 250.00€50 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 30% · 8 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.