SEVODOC

Milestones, advance and retention · €50000.00 · 50% · 3 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 50% · 3 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€50000.00
Advance€25000.00
Total retained until release€1250.00

Initial example inputs: Initial amount, EUR: 50000.00; Advance from price, %: 50; Number of work stages: 3; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€50 000.00
Advance€25 000.00
Total retained until release€1 250.00

Advance + Stage work value = €50000.00

€25000.00 × 5% → €1250.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€25 000.00€25 000.00€25 000.00
1€8 333.33€416.66€7 916.67€32 916.67€17 083.33
2€8 333.33€416.66€7 916.67€40 833.34€9 166.66
3€8 333.34€416.68€7 916.66€48 750.00€1 250.00
6€0.00-€1 250.00€1 250.00€50 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €50000.00 · 50% · 3 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.