SEVODOC

Milestones, advance and retention · €750.00 · 10% · 12 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €750.00 · 10% · 12 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€750.00
Advance€75.00
Total retained until release€101.25

Initial example inputs: Initial amount, EUR: 750.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€750.00
Advance€75.00
Total retained until release€101.25

Advance + Stage work value = €750.00

€675.00 × 15% → €101.25

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€75.00€75.00€675.00
1€56.25€8.43€47.82€122.82€627.18
2€56.25€8.43€47.82€170.64€579.36
3€56.25€8.43€47.82€218.46€531.54
4€56.25€8.43€47.82€266.28€483.72
5€56.25€8.43€47.82€314.10€435.90
6€56.25€8.43€47.82€361.92€388.08
7€56.25€8.43€47.82€409.74€340.26
8€56.25€8.43€47.82€457.56€292.44
9€56.25€8.43€47.82€505.38€244.62
10€56.25€8.43€47.82€553.20€196.80
11€56.25€8.43€47.82€601.02€148.98
12€56.25€8.52€47.73€648.75€101.25
15€0.00-€101.25€101.25€750.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €750.00 · 10% · 12 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.