SEVODOC

Milestones, advance and retention · €750.00 · 20% · 12 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €750.00 · 20% · 12 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€750.00
Advance€150.00
Total retained until release€90.00

Initial example inputs: Initial amount, EUR: 750.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€750.00
Advance€150.00
Total retained until release€90.00

Advance + Stage work value = €750.00

€600.00 × 15% → €90.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€150.00€150.00€600.00
1€50.00€7.50€42.50€192.50€557.50
2€50.00€7.50€42.50€235.00€515.00
3€50.00€7.50€42.50€277.50€472.50
4€50.00€7.50€42.50€320.00€430.00
5€50.00€7.50€42.50€362.50€387.50
6€50.00€7.50€42.50€405.00€345.00
7€50.00€7.50€42.50€447.50€302.50
8€50.00€7.50€42.50€490.00€260.00
9€50.00€7.50€42.50€532.50€217.50
10€50.00€7.50€42.50€575.00€175.00
11€50.00€7.50€42.50€617.50€132.50
12€50.00€7.50€42.50€660.00€90.00
13€0.00-€90.00€90.00€750.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €750.00 · 20% · 12 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.