SEVODOC

Milestones, advance and retention · €750.00 · 30% · 12 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €750.00 · 30% · 12 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€750.00
Advance€225.00
Total retained until release€78.75

Initial example inputs: Initial amount, EUR: 750.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€750.00
Advance€225.00
Total retained until release€78.75

Advance + Stage work value = €750.00

€525.00 × 15% → €78.75

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€225.00€225.00€525.00
1€43.75€6.56€37.19€262.19€487.81
2€43.75€6.56€37.19€299.38€450.62
3€43.75€6.56€37.19€336.57€413.43
4€43.75€6.56€37.19€373.76€376.24
5€43.75€6.56€37.19€410.95€339.05
6€43.75€6.56€37.19€448.14€301.86
7€43.75€6.56€37.19€485.33€264.67
8€43.75€6.56€37.19€522.52€227.48
9€43.75€6.56€37.19€559.71€190.29
10€43.75€6.56€37.19€596.90€153.10
11€43.75€6.56€37.19€634.09€115.91
12€43.75€6.59€37.16€671.25€78.75
13€0.00-€78.75€78.75€750.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €750.00 · 30% · 12 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.