SEVODOC

Milestones, advance and retention · €7500.00 · 10% · 12 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 10% · 12 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€7500.00
Advance€750.00
Total retained until release€1012.50

Initial example inputs: Initial amount, EUR: 7500.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€7 500.00
Advance€750.00
Total retained until release€1 012.50

Advance + Stage work value = €7500.00

€6750.00 × 15% → €1012.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€750.00€750.00€6 750.00
1€562.50€84.37€478.13€1 228.13€6 271.87
2€562.50€84.37€478.13€1 706.26€5 793.74
3€562.50€84.37€478.13€2 184.39€5 315.61
4€562.50€84.37€478.13€2 662.52€4 837.48
5€562.50€84.37€478.13€3 140.65€4 359.35
6€562.50€84.37€478.13€3 618.78€3 881.22
7€562.50€84.37€478.13€4 096.91€3 403.09
8€562.50€84.37€478.13€4 575.04€2 924.96
9€562.50€84.37€478.13€5 053.17€2 446.83
10€562.50€84.37€478.13€5 531.30€1 968.70
11€562.50€84.37€478.13€6 009.43€1 490.57
12€562.50€84.43€478.07€6 487.50€1 012.50
18€0.00-€1 012.50€1 012.50€7 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 10% · 12 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.