SEVODOC

Milestones, advance and retention · €7500.00 · 10% · 6 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 10% · 6 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€7500.00
Advance€750.00
Total retained until release€1012.50

Initial example inputs: Initial amount, EUR: 7500.00; Advance from price, %: 10; Number of work stages: 6; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€7 500.00
Advance€750.00
Total retained until release€1 012.50

Advance + Stage work value = €7500.00

€6750.00 × 15% → €1012.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€750.00€750.00€6 750.00
1€1 125.00€168.75€956.25€1 706.25€5 793.75
2€1 125.00€168.75€956.25€2 662.50€4 837.50
3€1 125.00€168.75€956.25€3 618.75€3 881.25
4€1 125.00€168.75€956.25€4 575.00€2 925.00
5€1 125.00€168.75€956.25€5 531.25€1 968.75
6€1 125.00€168.75€956.25€6 487.50€1 012.50
6€0.00-€1 012.50€1 012.50€7 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 10% · 6 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.