SEVODOC

Milestones, advance and retention · €7500.00 · 10% · 8 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 10% · 8 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€7500.00
Advance€750.00
Total retained until release€337.50

Initial example inputs: Initial amount, EUR: 7500.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€7 500.00
Advance€750.00
Total retained until release€337.50

Advance + Stage work value = €7500.00

€6750.00 × 5% → €337.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€750.00€750.00€6 750.00
1€843.75€42.18€801.57€1 551.57€5 948.43
2€843.75€42.18€801.57€2 353.14€5 146.86
3€843.75€42.18€801.57€3 154.71€4 345.29
4€843.75€42.18€801.57€3 956.28€3 543.72
5€843.75€42.18€801.57€4 757.85€2 742.15
6€843.75€42.18€801.57€5 559.42€1 940.58
7€843.75€42.18€801.57€6 360.99€1 139.01
8€843.75€42.24€801.51€7 162.50€337.50
11€0.00-€337.50€337.50€7 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 10% · 8 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.