SEVODOC

Milestones, advance and retention · €7500.00 · 20% · 12 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 20% · 12 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€7500.00
Advance€1500.00
Total retained until release€900.00

Initial example inputs: Initial amount, EUR: 7500.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€7 500.00
Advance€1 500.00
Total retained until release€900.00

Advance + Stage work value = €7500.00

€6000.00 × 15% → €900.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 500.00€1 500.00€6 000.00
1€500.00€75.00€425.00€1 925.00€5 575.00
2€500.00€75.00€425.00€2 350.00€5 150.00
3€500.00€75.00€425.00€2 775.00€4 725.00
4€500.00€75.00€425.00€3 200.00€4 300.00
5€500.00€75.00€425.00€3 625.00€3 875.00
6€500.00€75.00€425.00€4 050.00€3 450.00
7€500.00€75.00€425.00€4 475.00€3 025.00
8€500.00€75.00€425.00€4 900.00€2 600.00
9€500.00€75.00€425.00€5 325.00€2 175.00
10€500.00€75.00€425.00€5 750.00€1 750.00
11€500.00€75.00€425.00€6 175.00€1 325.00
12€500.00€75.00€425.00€6 600.00€900.00
15€0.00-€900.00€900.00€7 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 20% · 12 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.