SEVODOC

Milestones, advance and retention · €7500.00 · 30% · 12 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 30% · 12 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€7500.00
Advance€2250.00
Total retained until release€262.50

Initial example inputs: Initial amount, EUR: 7500.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€7 500.00
Advance€2 250.00
Total retained until release€262.50

Advance + Stage work value = €7500.00

€5250.00 × 5% → €262.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 250.00€2 250.00€5 250.00
1€437.50€21.87€415.63€2 665.63€4 834.37
2€437.50€21.87€415.63€3 081.26€4 418.74
3€437.50€21.87€415.63€3 496.89€4 003.11
4€437.50€21.87€415.63€3 912.52€3 587.48
5€437.50€21.87€415.63€4 328.15€3 171.85
6€437.50€21.87€415.63€4 743.78€2 756.22
7€437.50€21.87€415.63€5 159.41€2 340.59
8€437.50€21.87€415.63€5 575.04€1 924.96
9€437.50€21.87€415.63€5 990.67€1 509.33
10€437.50€21.87€415.63€6 406.30€1 093.70
11€437.50€21.87€415.63€6 821.93€678.07
12€437.50€21.93€415.57€7 237.50€262.50
18€0.00-€262.50€262.50€7 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 30% · 12 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.