SEVODOC

Milestones, advance and retention · €7500.00 · 30% · 8 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 30% · 8 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€7500.00
Advance€2250.00
Total retained until release€787.50

Initial example inputs: Initial amount, EUR: 7500.00; Advance from price, %: 30; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€7 500.00
Advance€2 250.00
Total retained until release€787.50

Advance + Stage work value = €7500.00

€5250.00 × 15% → €787.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 250.00€2 250.00€5 250.00
1€656.25€98.43€557.82€2 807.82€4 692.18
2€656.25€98.43€557.82€3 365.64€4 134.36
3€656.25€98.43€557.82€3 923.46€3 576.54
4€656.25€98.43€557.82€4 481.28€3 018.72
5€656.25€98.43€557.82€5 039.10€2 460.90
6€656.25€98.43€557.82€5 596.92€1 903.08
7€656.25€98.43€557.82€6 154.74€1 345.26
8€656.25€98.49€557.76€6 712.50€787.50
8€0.00-€787.50€787.50€7 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 30% · 8 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.