SEVODOC

Milestones, advance and retention · €7500.00 · 50% · 12 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 50% · 12 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€7500.00
Advance€3750.00
Total retained until release€562.50

Initial example inputs: Initial amount, EUR: 7500.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€7 500.00
Advance€3 750.00
Total retained until release€562.50

Advance + Stage work value = €7500.00

€3750.00 × 15% → €562.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€3 750.00€3 750.00€3 750.00
1€312.50€46.87€265.63€4 015.63€3 484.37
2€312.50€46.87€265.63€4 281.26€3 218.74
3€312.50€46.87€265.63€4 546.89€2 953.11
4€312.50€46.87€265.63€4 812.52€2 687.48
5€312.50€46.87€265.63€5 078.15€2 421.85
6€312.50€46.87€265.63€5 343.78€2 156.22
7€312.50€46.87€265.63€5 609.41€1 890.59
8€312.50€46.87€265.63€5 875.04€1 624.96
9€312.50€46.87€265.63€6 140.67€1 359.33
10€312.50€46.87€265.63€6 406.30€1 093.70
11€312.50€46.87€265.63€6 671.93€828.07
12€312.50€46.93€265.57€6 937.50€562.50
13€0.00-€562.50€562.50€7 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 50% · 12 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.